Terminal/Ascencio
COMPANY PROFILE · ASCE · RETAIL

Ascencio

Belgian public regulated real estate company specialising in supermarkets and retail parks in Belgium, France and Spain. Foreign operations are under the SIIC and SOCIMI regimes.

Current key figures

Balance sheet: 2026-06-30

Overview

Share price€ 52.80
Market cap (€m)365
EPRA earnings / share€ 5.57
Price / EPRA earnings9.5×
EPRA NTA / share€ 66.96
IFRS NAV / share€ 66.84
NTA discount21.1%
Occupancy (rental value)97.0%

Dividend

Gross dividend€ 4.45
Net dividend€ 3.11
WHT30%
Gross dividend yield8.4%
Net dividend yield5.9%
Payout ratio80%Financial year 2025/26

Financing

EPRA LTV44.8%
Average financing cost2.25%

Earnings: TTM to 30/06/2026 · Dividend: Financial year 2025/26 · minimum forecast

Notes on key figures

Source: Ascencio · nine-month report 2025/26 and annual report 2024/25

The company expects a dividend at least equal to the previous financial year's (€4.45). This is a lower bound for 2025/26, not a definitively approved amount. Dividend source ↗

FY2024/25 EPRA EPS: EUR 5.56. EUR 4.25 is cumulative nine-month earnings to June 2026 and is not annualised. EUR 15m ABB announced on 10/06/2026; 311,203 shares legally issued on 12/06/2026. Closing share denominator: 6,907,188; weighted nine-month denominator: 6,617,644. These denominators are not interchangeable. June reports EPRA LTV of 44.8%; the statutory Belgian REIT debt ratio of 44.0% is at 31/03/2026. Do not confuse them. FY2025/26 dividend forecast of at least EUR 4.45 per share; no newly approved dividend yet. No quantified EPRA EPS guidance. Current TTM earnings: €5.56 + €4.25 − €4.24 = €5.57. The comparative nine-month figure excludes the non-recurring gain on restructuring interest rate hedging, consistently with the annual figure.

Market capitalisation based on 6.907188 million shares. Interim earnings are not annualised.

Data retrieved on 02/11/2026, 05:32 (Brussels). Price timestamp unknown. Prices may be delayed.

Share price & valuation

Weekly closing prices · updated to 09/10/2026

Share price & EPRA value & IFRS NAV

EUR per share
Share price EPRA value IFRS NAV
020406080 2017201820192020202120222023202420252026

Premium / discount to EPRA value and IFRS NAV

positive = premium · negative = discount

EPRA valueIFRS NAV
−60%−40%−20%0%+20%+40% 2017201820192020202120222023202420252026

Calculation and sources

Latest available formal EPRA measure, applied from the balance sheet date; NTA takes precedence over NAV for the same date except where a source error is explicitly excluded. Not a point-in-time backtest. Missing quarters are not filled with IFRS NAV or NAV excluding hedges. June 2021: appendix NTA of EUR 53.57 uses an outdated equity base. The source amount is retained but not selected; the chart carries forward the last confirmed NTA from March 2021 until September 2021. NTA reported for its own period begins on 31 December 2020. Later restatements do not replace the original series. Selection rule for this chart: only NTA is used from the first confirmed NTA onwards; the last valid value is carried forward between reports.

IFRS NAV: the latest available balance sheet value, carried forward to the next observation, on the same share basis as the price. Both NAV series apply retrospectively from the balance sheet date rather than the publication date. Missing values are not estimated.

Premium / discount = (weekly closing price / EPRA value − 1) × 100. 562 completed trading weeks. Ordinary Yahoo Finance closing prices without dividend reinvestment; no price adjustment factor applied. All eleven official annual reference prices match. The official Symex price widget confirms 546 of the 562 weekly closes on the same dates, with no discrepancies. The remaining weekly closes have not been individually confirmed independently. Fundamentals and weekly history are a verified snapshot.

Earnings & dividend yield

Price / EPRA earnings (TTM)

9.43×
0×5×10×15×20×2017201820192020202120222023202420252026

Gross dividend yield

8.48%
0%2.5%5%7.5%10%12.5%2017201820192020202120222023202420252026
Calculation and sources

Price / EPRA earnings: weekly closing price divided by reported EPRA earnings per share over the last four quarters (previous financial year + current YTD − previous YTD). Earnings apply retrospectively from the accounting period end, even if published later. This is not a point-in-time backtest. Changes in the share base make this an approximation. The financial year runs from October to September. Earnings from the December 2017 period end; older recurring results are not treated as equivalent to EPRA earnings. Comparative figures follow the restatements in the relevant report.

Gross dividend yield: announced annual dividend divided by the weekly closing price; otherwise the last known dividend is used. Dividend amounts apply from their announcement or availability. The dividend history is prepared for quarterly publications; interim announcements and payment status in the early years have not yet been fully checked. The latest dividend basis is €4.45 for financial year 2024/2025. In the absence of a quantified new proposal, the last known dividend continues to apply.

Weekly closing prices to 09/10/2026. Database and company sources ↗

Five years in figures

Financial years 2020/21–2024/25 · year-end balance sheet figures

EPRA earnings / share (€)0374.632020/215.122021/225.462022/235.492023/245.562024/25
Ascencio financial history 2020/21–2024/25
Key figure2020/212021/222022/232023/242024/25
Year-end share price (€)49.1050.7041.3048.6551.30
Year-end NTA discount (%)14.418.735.126.123.6
Net rental income (€m)44.948.551.153.153.8
EPRA earnings / share (€)4.635.125.465.495.56
EPRA NTA / share (€)57.3762.3563.5965.8067.14
IFRS NAV / share (€)56.1566.2567.4367.1568.25
Gross dividend / share (€)3.703.954.154.304.45
ROE (%)11.115.18.310.08.6
EPRA LTV (%)47.144.443.442.140.7
Occupancy rate (%)96.096.597.997.897.2
Source2020/21 annual report ↗Annual report 2021/22 ↗2022/23 annual report ↗Annual report 2023/24 ↗Annual report 2024/25 ↗
Notes on historical figures

ROE: growth in net asset value per share plus gross dividends and any capital distributions paid during the financial year, divided by the opening value (total accounting return). Based on EPRA NTA or the available comparable NAV. This is not net profit divided by average equity.

Year-end share price: the reported closing price on the last trading day of the financial year, without dividend adjustment or adjustment for later capital transactions. NTA discount = (1 − year-end share price / EPRA NTA for the same year) × 100. Positive = discount; negative = premium. This compares year-end values, even if NTA was published later.

EPRA LTV: reported financial year-end figures. — = no reported EPRA LTV found. Sources: 2020/21 ↗ · 2021/22 ↗ · 2022/23 ↗ · 2023/24 ↗ · 2024/25 ↗.

The financial year runs from 1 October to 30 September. The latest published full financial year is FY2024/25. FY2025/26 has ended, but annual results are not scheduled until 25/11/2026. Current EPRA occupancy is based on estimated rental value (ERV). Older annual occupancy rates and later restatements remain separate. EPRA occupancy based on rental value is used from financial year 2020/21. Original annual figures are kept separate from later restatements. Historical per-share amounts retain the share basis applicable at the time. The full database covers eleven financial years from 2014/15.

Portfolio and tenants

Geography: 31 March 2026 · tenants: financial year 2024/25

Geographical breakdown

Buildings available for letting; excluding development projects · EURm

Belgium52.9%
€ 403.55m property value
France42.9%
€ 327.08m property value
Spain4.2%
€ 31.85m property value

Tenant breakdown

Share of consolidated rental income FY2024/25 · EURm

Other48.6%
Intermarché18.2%
Grand Frais8.7%
Brico7.5%
Carrefour4.4%
Decathlon2.9%
Hubo2.1%
Krëfel2.0%
Delhaize2.0%
Auchan2.0%
Orchestra1.6%
Sources and scope

The geographical breakdown uses the fair value of rental property at 31 March 2026, excluding development projects and before the acquisition of Hydrion in June. The tenant breakdown uses FY2024/25 rental income. These breakdowns therefore have different reference dates and bases.

Financial calendar

Announced dates in the next 12 months

Official calendar ↗
  1. Kepler Cheuvreux real estate conference · London
  2. 2025/26 annual results 17:40 · Local Belgian time
  3. Finance Avenue · Brussels
  4. General meeting 2025/26 14:30 · Local Belgian time

Last checked on . Dates may change.

Recent news

Ascencio

Nine-month results: EPRA earnings of €4.25 per share

Ascencio reports rental income of €41.26 million for the first nine months of 2025/2026, an increase of 1.5%. EPRA earnings per share are €4.25, compared with an adjusted €4.24 a year earlier. The occupancy rate is 97%, EPRA NTA is €66.96 and EPRA LTV is 44.8%. The figures include the acquisition of Hydrion. Subject to economic conditions, the company expects to be able to maintain at least the previous gross dividend of €4.45.

Summary · source: AscencioView the official source ↗
Ascencio places €32.9 million of bonds

Ascencio is raising €32.9 million through a private bond placement with institutional investors. Of this amount, €13.9 million has a four-year maturity and €19 million a five-year maturity. The weighted average coupon is 4.80%. The issue forms part of the financing for the acquisition of Hydrion, alongside the €15 million capital increase and €20 million of bank financing.

Summary · source: AscencioView the official source ↗
Belfius group reports a combined 5.24% holding

A transparency notification dated 12 June shows that the Belgian State, through FPIM and the Belfius entities concerned, jointly holds 362,004 voting rights. This represents 5.24% of Ascencio and crosses the 5% notification threshold. This is a notification within a chain of control; the stated percentages should not be added together as separate holdings.

Summary · source: AscencioView the official source ↗
Two new directors and eight extended terms

Ascencio announces the appointment of Stéphane Schebat and Cédric Biquet as directors. Eight existing terms are extended by one year, while those of Alexandra Leunen and Serge Fautré are not renewed. The announced appointments are subject to approval by the FSMA.

Summary · source: AscencioView the official source ↗
Number of shares increases to 6,907,188

Following the issue of 311,203 new shares, the total number of Ascencio shares is 6,907,188. Share capital amounts to €41,443,128. The new shares participate fully in earnings from the beginning of the current financial year. This publication confirms the new denominator for transparency notifications following the capital increase.

Summary · source: AscencioView the official source ↗
Articles 1–5 of 20