Terminal/Immo Moury
COMPANY PROFILE · IMMOU · MIXED

Immo Moury

Immo Moury is a Belgian regulated real estate company with offices, semi-industrial property, housing and shops, mainly in the province of Liège and also in Hainaut and Brussels. Alongside directly held property, the company holds shares in Aedifica and WDP and an interest in the Legiapark property fund.

Current key figures

Balance sheet: 2026-03-31

Overview

Share price€ 30.40
Market cap (€m)14
IFRS earnings / share€ 2.80
Price / IFRS earnings10.9×
IFRS NAV / share€ 56.58
IFRS NAV discount46.3%
Occupancy (property value)93.1%

Dividend

Gross dividend€ 1.80
Net dividend€ 1.26
WHT30%
Gross dividend yield5.9%
Net dividend yield4.1%
Payout ratio (IFRS)64%Financial year 2025/26

Financing

Statutory debt ratio47.9%
Average financing cost—

Earnings: TTM to 31/03/2026 · Dividend: Financial year 2025/26 · paid

Notes on key figures

Source: Immo Moury · annual report 2025/26 and signed general meeting minutes

Approved on 8 September 2026 and made payable on 16 October 2026. No new dividend amount for 2026/27 found. Dividend source ↗

IFRS earnings and dividend relate to the full financial year 2025/26. Quarterly earnings have not been annualised. The next half-year report is scheduled for 18 December 2026. Market capitalisation uses 463,154 issued shares; there are 1,030 treasury shares. IFRS NAV and weighted EPS use 462,124 shares. No share split; factor 1. The fact sheet incorrectly states 463,164 shares. No quantitative earnings or dividend forecast for 2026/27 has been published.

Market capitalisation based on 0.463154 million shares. Interim earnings are not annualised.

Data retrieved on 02/11/2026, 05:32 (Brussels). Price timestamp unknown. Prices may be delayed.

Share price & valuation

Weekly closing prices · updated to 09/10/2026

Share price & IFRS NAV

EUR per share
Share price IFRS NAV
020406080 2017201820192020202120222023202420252026

Premium / discount to IFRS NAV

positive = premium · negative = discount

−60%−40%−20%0%+20%+40% 2017201820192020202120222023202420252026

Calculation and sources

No EPRA NTA, NAV or EPS is published. The separate IFRS series uses original net asset values from the balance sheet date; this is not a point-in-time backtest. For September 2024 and 2025, IFRS NAV is calculated from rounded equity / 462,124 shares. Later comparatives are kept separately. Historical source discrepancies are explained in the database; published values are not silently adjusted.

IFRS NAV: the latest available balance sheet value, carried forward to the next observation, on the same share basis as the price. Both NAV series apply retrospectively from the balance sheet date rather than the publication date. Missing values are not estimated.

Premium / discount = (weekly closing price / IFRS NAV − 1) × 100. 562 weekly closes without dividend adjustment; factor 1. All twelve official annual reference prices match. The other weekly prices have not been individually confirmed independently. The shares have limited liquidity; price dates are source observation dates. The series contains no interpolated prices and is a verified snapshot.

Earnings & dividend yield

Price / IFRS earnings (TTM)

11.43×
0×10×20×30×40×50×2017201820192020202120222023202420252026

Gross dividend yield

5.63%
0%2%4%6%8%2017201820192020202120222023202420252026
Calculation and sources

Price / IFRS earnings: weekly closing price divided by reported IFRS earnings per share over the last four quarters (previous financial year + current YTD − previous YTD). Earnings apply retrospectively from the accounting period end, even if published later. This is not a point-in-time backtest. Changes in the share base make this an approximation. Immo Moury does not report EPRA earnings. IFRS earnings including revaluations are used here, so this is not a measure of recurring rental earnings alone. No price-to-earnings ratio is shown for loss-making periods. Financial year from April to March.

Gross dividend yield: announced annual dividend divided by the weekly closing price; otherwise the last known dividend is used. Dividend amounts apply from their announcement or availability. The dividend history is prepared for quarterly publications; interim announcements and payment status in the early years have not yet been fully checked.

Weekly closing prices to 09/10/2026. Database and company sources ↗

Five years in figures

Financial years 2021/22–2025/26 · year-end balance sheet figures

IFRS earnings / share (€)0487.042021/225.142022/230.962023/241.652024/252.802025/26
Immo Moury financial history 2021/22–2025/26
Key figure2021/222022/232023/242024/252025/26
Year-end share price (€)43.4039.8029.0030.6033.40
Year-end IFRS NAV discount (%)23.430.047.143.741.0
Net rental income (€m)2.12.42.92.92.5
IFRS earnings / share (€)7.045.140.961.652.80
IFRS NAV / share (€)56.6656.8554.7754.3456.58
Gross dividend / share (€)1.801.802.001.801.80
ROE (%)16.23.5-0.52.97.4
Statutory debt ratio (%)39.049.549.949.347.9
Occupancy rate (%)96.796.997.198.793.1
SourceAnnual report 2021/22 ↗2022/23 annual report ↗Annual report 2023/24 ↗Annual report 2024/25 ↗2025/26 annual report ↗
Notes on historical figures

ROE: growth in net asset value per share plus gross dividends and any capital distributions paid during the financial year, divided by the opening value (total accounting return). Based on EPRA NTA or the available comparable NAV. This is not net profit divided by average equity.

ROE 2021/22: IFRS NAV (alternative). No pair of comparable EPRA values available; both values are on an IFRS basis. Dividend for financial year 2021, paid during the financial year ending in 2022; scrip dividend included at its gross amount.

ROE 2022/23: IFRS NAV (alternative). No pair of comparable EPRA values available; both values are on an IFRS basis. Dividend for financial year 2022, paid during the financial year ending in 2023; scrip dividend included at its gross amount.

ROE 2023/24: IFRS NAV (alternative). No pair of comparable EPRA values is available; both values are on an IFRS basis. Dividend for financial year 2023, paid during the financial year ending in 2024; the gross scrip dividend is included.

ROE 2024/25: IFRS NAV (alternative). No pair of comparable EPRA values available; both values are on an IFRS basis. Dividend for financial year 2024, paid during the financial year ending in 2025; scrip dividend included at its gross amount.

ROE 2025/26: IFRS NAV (alternative). No pair of comparable EPRA values available; both values are on an IFRS basis. Dividend for financial year 2025, paid during the financial year ending in 2026; scrip dividend included at its gross amount.

Year-end closing prices from the last available trading day of the financial year, without dividend adjustment. IFRS NAV discount = (1 − year-end closing price / IFRS NAV at the same balance sheet date) × 100. Positive means a discount; negative means a premium. This is a comparison at the balance sheet date, even when the figures were published later.

The financial year runs from 1 April to 31 March. FY2021/22 is consolidated; subsequent years use statutory accounts following the merger with Les Portes de Liège. The original rental figures through FY2022/23 include income from Belgian REIT shares; from FY2023/24, this is recognised in financial income. IFRS earnings include revaluations. Occupancy is weighted by property value. The full database contains twelve financial years and retains later restatements separately.

Property and securities portfolio

Fair value at 31 March 2026 · directly held property and securities shown separately

Geographical breakdown

Fair value of directly held property (€m), excluding securities and fund holding · 31 March 2026

Liège74.1%
€ 30.66m property value
Hainaut25.3%
€ 10.47m property value
Brussels0.7%
€ 0.27m property value

Direct property sectors

Fair value of directly held property (€m), excluding securities and fund holding · 31 March 2026

Offices41.7%
€ 17.27m property value
Semi-industrial25.4%
€ 10.53m property value
Residential20.5%
€ 8.49m property value
Retail12.3%
€ 5.10m property value

Total portfolio composition

Fair value of total property and property securities (€m) · 31 March 2026

Offices37.3%
€ 17.27m portfolio value
Semi-industrial22.8%
€ 10.53m portfolio value
Residential18.3%
€ 8.49m portfolio value
Retail11.0%
€ 5.10m portfolio value
Shares in Belgian REITs and FIIS property funds10.5%
€ 4.86m portfolio value

Property securities and fund holding

Fair value of property securities and fund interest (€m) · 31 March 2026

Legiapark49.3%
€ 2.40m securities value
Aedifica45.4%
€ 2.21m securities value
WDP5.3%
€ 0.26m securities value
Sources and scope

Directly held property of €41.399m is entirely located in Belgium. Immo Moury also holds €4.863m in property securities and a fund interest. The total portfolio is €46.262m. Sector and regional figures follow the amounts in the audited segment tables; investees' foreign assets have not been added to the Belgian property breakdown.

Financial calendar

Announced dates in the next 12 months

Official calendar ↗
  1. Half-year results at 30 September 2026

Last checked on . Dates may change.

Recent news

Immo Moury

Minutes of the 2026 general meeting available

Immo Moury publishes the minutes of its general meeting of 8 September 2026. The meeting addresses the financial year ended 31 March 2026, the financial statements, the appropriation of the result and the discharge of the board and the statutory auditor. The source contains the official record of the shareholders' decisions.

Summary · source: Immo MouryView the official source ↗
€1.80 dividend proposal for the general meeting

Immo Moury is convening shareholders in Ans on 8 September 2026. The board is submitting the 2025/2026 annual accounts, including a proposed gross dividend of €1.80 per share. The agenda also includes the remuneration report, discharge from liability for the board and statutory auditor, and the remuneration of the sole director.

Summary · source: Immo MouryView the official source ↗
2025/2026 annual results: occupancy falls to 93.1%

For the financial year ending in March 2026, Immo Moury reports earnings excluding changes in value of €1.13 million, compared with €1.45 million a year earlier. The occupancy rate falls from 98.7% to 93.1%. The debt ratio is 47.91%. The company proposes a stable gross dividend of €1.80 per share. The total portfolio, including property securities, amounts to €46.26 million.

Summary · source: Immo MouryView the official source ↗
First half of 2025/2026: property occupancy remains broadly stable

At the end of September 2025, Immo Moury's total portfolio amounts to €45.97 million, of which €41.39 million is directly held property. At 98.69%, occupancy remains virtually unchanged from March. The debt ratio is 48.63%. The securities portfolio rises in value, mainly thanks to Cofinimmo. The half-year report also confirms payment of a €1.80 gross dividend for the preceding financial year.

Summary · source: Immo MouryView the official source ↗
Minutes of the 2025 shareholders' meeting

Immo Moury makes available the official record of the general meeting of 9 September 2025. It focuses on decisions relating to the financial year to 31 March 2025. The agenda included the financial statements and appropriation of the result, the remuneration report and the renewal of the statutory auditor's appointment. The source contains the formal meeting documentation.

Summary · source: Immo MouryView the official source ↗
Articles 1–5 of 20